Note: This message is displayed if (1) your browser is not standards-compliant or (2) you have you disabled CSS. Read our for more information.
Madison State Hospital
Cost Center Totals
Period Ending June 30, 2005
| Executive Administration/NOC | Month of June | Year to Date | |||||
|---|---|---|---|---|---|---|---|
| 1 | 104300 | 5101 | 501 | 501 | Salaries - Administration NOC | $37,325.71 | $464,250.40 |
| 1 | 104300 | 5201 | 501 | 501 | Post Box Rent/Meter - Administration | $498.16 | $1,517.76 |
| 1 | 104300 | 5204 | 501 | 501 | Freight/Express/Dray Administration | $300.00 | $1,433.09 |
| 1 | 104300 | 5206 | 501 | 501 | Dues/Subscriptions - Administration | $36.38 | $6,242.51 |
| 1 | 104300 | 5207 | 501 | 501 | Legal Advertising - Administration | $2,846.49 | |
| 1 | 104300 | 5217 | 501 | 501 | Beepers & Bellboys - Administration | $426.40 | $4,879.90 |
| 1 | 104300 | 5218 | 501 | 501 | Vehicular Telephones - Administration | $306.21 | $3,533.47 |
| 1 | 104300 | 5220 | 501 | 501 | Local Telephone Service - Administration | $1,418.97 | $16,045.18 |
| 1 | 104300 | 5221 | 501 | 501 | Long Distance - Administration | $284.95 | $2,884.01 |
| 1 | 104300 | 5222 | 501 | 501 | Op Computer Data Transm - Administration | $967.00 | $13,970.00 |
| 1 | 104300 | 5309 | 501 | 501 | Op Technical Staff Assist - Administration | $5,216.19 | $40,267.00 |
| 1 | 104300 | 5312 | 501 | 501 | Op R/Main Office Equip - Administration | ($3,497.50) | $2,042.49 |
| 1 | 104300 | 5319 | 501 | 501 | Op Rentals NOC - Administration | ($1,976.92) | $8,808.28 |
| 1 | 104300 | 5324 | 501 | 501 | Op Rent/Maint Telecom - Administration | $489.25 | $5,847.86 |
| 1 | 104300 | 5339 | 501 | 501 | Op Rpr Office Equip - Administration | $995.00 | |
| 1 | 104300 | 5340 | 501 | 501 | Op Rental Copying Equipment - Administration | $631.10 | $27,278.16 |
| 1 | 104300 | 5342 | 501 | 501 | Op Med Serv Dep of St - Outside Medical | $26,877.38 | |
| 1 | 104300 | 5351 | 501 | 501 | Op Training - Administration | $250.00 | $8,049.50 |
| 1 | 104300 | 5370 | 501 | 501 | Op Agreements & Fees - Administration | $4,484.62 | |
| 1 | 104300 | 5378 | 501 | 501 | Op Software Acquisition - Administration | $1,254.21 | $27,629.51 |
| 1 | 104300 | 5383 | 501 | 501 | Op Rent Maint PC's - Administration | $6,645.76 | $12,964.84 |
| 1 | 104300 | 5385 | 501 | 501 | Op Other Service Fees - Administration | $6,997.00 | |
| 1 | 104300 | 5389 | 501 | 501 | Op Accounting Service - Administration | $700.00 | $11,850.00 |
| 1 | 104300 | 5390 | 501 | 501 | Op Management Consult - Administration | $7,888.00 | $38,521.00 |
| 1 | 104300 | 5391 | 501 | 501 | Op Work Shops - Administration | $162.92 | |
| 1 | 104300 | 5398 | 501 | 501 | Op Hosp Contr Serv NOC - Administration | ($687.15) | $3,906.75 |
| 1 | 104300 | 5401 | 501 | 501 | Op Office Supplies - Administration | $828.16 | $36,960.75 |
| 1 | 104300 | 5410 | 501 | 501 | Op Educ Supplies - Administration | $523.43 | |
| 1 | 104300 | 5420 | 501 | 501 | Op Camera Supplies - Administration | $317.20 | |
| 1 | 104300 | 5457 | 501 | 501 | Op Info Process Storage Media - Administration | $4,007.74 | |
| 1 | 104300 | 5472 | 501 | 501 | Op Personnel Instruct - Administration | $7,932.45 | |
| 1 | 104300 | 5477 | 501 | 501 | Op Awards/Gifts - Administration | $170.25 | $723.25 |
| 1 | 104300 | 5489 | 501 | 501 | Op Printing Forms - Administration | $666.66 | $3,055.23 |
| 1 | 104300 | 5720 | 501 | 501 | Op Med/Hosp Comp - Administration | $8,793.32 | $243,822.16 |
| 1 | 104300 | 5723 | 501 | 501 | Op Indirect Cost - State | $192,030.50 | $313,245.00 |
| 1 | 104300 | 5724 | 501 | 501 | Op Indirect Cost - DMHA | ($86,219.92) | $346,631.00 |
| 1 | 104300 | 5741 | 501 | 501 | Op Indemnity, Property Damage - Administration | $1,843.00 | |
| 1 | 104300 | 5744 | 501 | 501 | Op Unemployment Comp - Administration | $4,865.00 | $24,975.80 |
| 1 | 104300 | 5815 | 501 | 501 | Op Per Diem - Subsis - Administration | $323.69 | $621.41 |
| 1 | 104300 | 5816 | 501 | 501 | Op Mileage Reimb Only - Administration | $66.64 | $133.28 |
| 1 | 104300 | 5818 | 501 | 501 | Op Hosp Per Diem - Administration | $131.96 | $1,847.43 |
| 1 | 104300 | 5862 | 501 | 501 | Op Hosp Non-Mil - Administration | $12.00 | |
| Total Executive Administration/NOC | $180,132.98 | $1,730,936.25 | |||||
| Wards K, M - Specialty Geriatric Unit | |||||||
| 1 | 104300 | 5101 | 130 | 130 | Op Salaries - Geriatric - RN | $130,928.27 | $1,705,947.03 |
| 1 | 104300 | 5398 | 130 | 130 | Op Hosp Contr Serv NOC - Geriatric - RN | $63,626.30 | |
| 1 | 104300 | 5462 | 130 | 130 | Op Hsp - Drugs - Geriatric | $30,665.21 | $359,725.66 |
| Total Wards K, M - Specialty Geriatric Unit | $161,593.48 | $2,129,298.99 | |||||
| Gold Unit 6 - MR/D Dual Diagnosis | |||||||
| 1 | 104300 | 5101 | 140 | 140 | Op Salaries - MR/DD GU6 - RN | $104,103.29 | $1,202,339.71 |
| 1 | 104300 | 5398 | 140 | 140 | Op Hosp Contr Serv NOC - MR/DD GU6 - RN | $1,111.50 | $70,178.05 |
| 1 | 104300 | 5462 | 140 | 140 | Op Hsp - Drugs - MR/DD GU6 - RN | $22,150.45 | $259,621.29 |
| Total Gold Unit 6 - MR/DD Dual Diagnosis | $127, 365.24 | $1,532,139.05 | |||||
| Gold Unit 1, 3 - MR/D Dual Diagnosis | |||||||
| 1 | 104300 | 5101 | 144 | 144 | Op Salaries - MR/DD GU 1 & 3 - RN | $170,122.24 | $1,808,737.15 |
| 1 | 104300 | 5462 | 144 | 144 | Op Hsp - Drugs - MR/DD GU 1 & 3 - RN | $21,506.53 | $262,141.97 |
| Total Gold Unit 1, 3 - MR/DD Dual Diagnosis | $191,528.77 | $2,070,879.12 | |||||
| Wards North-2, L, N | |||||||
| 1 | 104300 | 5101 | 151 | 151 | Op Salaries - Cont Care - RN | $207,820.27 | $2,330,751.05 |
| 1 | 104300 | 5462 | 151 | 151 | Op Hsp - Drugs - Cont Care - RN | $53,716.40 | $575,604.44 |
| Total Wards North - 2, L, N | $261,546.67 | $2,906,355.49 | |||||
| Transitional Care | |||||||
| 1 | 104300 | 5101 | 170 | 170 | Op Salaries - Transitional Care | $13,381.75 | $156,791.27 |
| Total Transitional Care | $13,381.75 | $156,791.27 | |||||
| Hospital 1 - Medical | |||||||
| 1 | 104300 | 5101 | 198 | 198 | Op Salaries - Med Psych - RN | $58,090.05 | $707,904.31 |
| 1 | 104300 | 5462 | 198 | 198 | Op Hsp - Drugs - Med/Psych | $7,489.35 | $105,865.77 |
| Total Hospital 1 - Medical | $65,579.40 | $813,770.08 | |||||
| Medical | |||||||
| 1 | 104300 | 5101 | 301 | 301 | Op Salaries - Medical Staff | $18,176.48 | $268,245.18 |
| 1 | 104300 | 5370 | 301 | 301 | Op Agreements & Fees - Medical Staff | $10,995.00 | |
| 1 | 104300 | 5392 | 301 | 301 | Op Medical Consultants - Medical Staff | $4,455.00 | $90,391.50 |
| Total Medical | $22,631.48 | $369,631.68 | |||||
| Social Service | |||||||
| 1 | 104300 | 5101 | 302 | 302 | Op Salaries - Social Service | $36,396.96 | $409,471.24 |
| 1 | 104300 | 5827 | 302 | 302 | Op HSP - Per Diem - Social Service | $111.15 | |
| 1 | 104300 | 5871 | 302 | 302 | OP HSP - NonML - Social Service | $12.46 | |
| Total Social Service | $36,396.96 | $409,594.85 | |||||
| Laboratory | |||||||
| 1 | 104300 | 5345 | 303 | 303 | Op Rpr Tech & Lab - Laboratory | $1,268.36 | |
| 1 | 104300 | 5371 | 303 | 303 | Op Hosp Lab Tests - Laboratory | $44,076.59 | |
| Total Laboratory | $0.00 | $45,344.95 | |||||
| Radiology | |||||||
| 1 | 104300 | 5101 | 304 | 304 | Op Salaries - Radiology | $4,737.85 | $44,081.90 |
| 1 | 104300 | 5392 | 304 | 304 | Op Medical Consultants - Radiology | $425.00 | $4,758.89 |
| 1 | 104300 | 5466 | 304 | 304 | Op Radiology Supplies - Radiology | $2,010.75 | |
| Total Radiology | $5,162.85 | $50,851.54 | |||||
| Nursing Administration | |||||||
| 1 | 104300 | 5467 | 305 | 305 | Op Hsp - Other Medical Supplies - Nurse | $4,482.04 | $101,909.30 |
| 1 | 104300 | 5491 | 305 | 305 | Op Hygiene - Nurse Administration | $11,022.86 | |
| 1 | 104300 | 5830 | 305 | 305 | Op Hsp - Per Diem - Nursing | $87.60 | |
| Total Nursing Administration | $4,482.04 | $113,019.76 | |||||
| Pharmacy | |||||||
| 1 | 104300 | 5101 | 306 | 306 | Op Salaries - Pharmacy | $22,379.20 | $268,563.80 |
| 1 | 104300 | 5462 | 306 | 306 | Op Hsp - Drugs - Pharmacy | ($208,764.33) | ($208,764.33) |
| Total Pharmacy | ($186,385.13) | $59,799.47 | |||||
| Rehab Therapy | |||||||
| 1 | 104300 | 5101 | 307 | 307 | Op Salaries - Rehab Therapy | $51,960.79 | $617,242.24 |
| 1 | 104300 | 5338 | 307 | 307 | Op Repair Recreational Equip - Rehab Therapy | $525.00 | |
| 1 | 104300 | 5370 | 307 | 307 | Op Agreements & Fees - Rehab Therapy | $3,575.00 | $20,250.00 |
| 1 | 104300 | 5398 | 307 | 307 | Op Hosp Contr Serv NOC - Rehab Therapy | $5,617.76 | $30,418.22 |
| Total Rehab Therapy | $61,153.55 | $668,435.46 | |||||
| Dental | |||||||
| 1 | 104300 | 5101 | 309 | 309 | Op Salaries - Dental | $7,701.43 | $88,835.51 |
| 1 | 104300 | 5370 | 309 | 309 | Op Agreements & Fees - Dental | $60.00 | |
| 1 | 104300 | 5392 | 309 | 309 | Op Medical Consultants - Dental | $90.00 | |
| 1 | 104300 | 5409 | 309 | 309 | Op Dental / Lab - Dental | $3,268.03 | |
| Total Dental | $7,701.43 | $92,253.54 | |||||
| Psychology | |||||||
| 1 | 104300 | 5101 | 310 | 301 | Op Salaries - Psychology | $18,957.77 | $222,331.12 |
| 1 | 104300 | 5392 | 310 | 310 | Op Medical Consultants - Psychology | $53,634.52 | $1,059,820.91 |
| Total Psychology | $72,592.29 | $1,282,152.03 | |||||
| Speech & Hearing | |||||||
| 1 | 104300 | 5370 | 320 | 320 | Op Agreements & Fees - Speech & Hearing | $8,380.00 | $51,150.80 |
| Total Speech & Hearing | $8,380.00 | $51,150.80 | |||||
| Activity Therapy | |||||||
| 1 | 104300 | 5411 | 321 | 321 | Op Recreational Supply - Activity Therapy | $316.16 | $1,296.59 |
| Total Activity Therapy | $316.36 | $1,296.59 | |||||
| Occupational Therapy | |||||||
| 1 | 104300 | 5370 | 323 | 323 | Op Agreements & Fees - Occupational Therapy | $6,000.00 | $55,600.00 |
| 1 | 104300 | 5470 | 323 | 323 | Op Occupational Therapy Supplies | $186.46 | $4,809.04 |
| Total Occupational Therapy | $6,186.46 | $60,469.04 | |||||
| Physical Therapy | |||||||
| 1 | 104300 | 5370 | 324 | 324 | Op Agreements & Fees - Physical Therapy | $3,900.00 | $45,940.00 |
| Total Physical Therapy | $3,900.00 | $45,940.00 | |||||
| Barber & Beauty | |||||||
| 1 | 104300 | 5101 | 401 | 401 | Op Salaries - Barber & Beauty | $2,325.54 | $27,056.84 |
| 1 | 104300 | 5475 | 401 | 401 | Op Barber/Beauty Shop | $240.51 | |
| Total Barber & Beauty | $2,325.54 | $27,297.35 | |||||
| Nutrition/Dietetics | |||||||
| 1 | 104300 | 5101 | 402 | 402 | Op Salaries - Nutrition/Dietetics | $89,955.01 | $1,007,359.09 |
| 1 | 104300 | 5398 | 402 | 402 | Op Hosp Contr Serv NOC - Nutrition/Dietetics | $5,643.75 | $40,748.75 |
| 1 | 104300 | 5402 | 402 | 402 | Op Food - Dietary | ($44,681.58) | $339,411.62 |
| 1 | 104300 | 5474 | 402 | 402 | Op Dietary Supplies/Non-Food - Dietary | $1,733.96 | $26,440.74 |
| Total Nutrition/Dietetics | $52,651.14 | $1,413,960.20 | |||||
| Clothing Room | |||||||
| 1 | 104300 | 5413 | 403 | 403 | Op Wear Apparel - Patient Clothing | $221.68 | $5,136.67 |
| 1 | 104300 | 5473 | 403 | 403 | Op Hsp - Linens, Clothing | $2,990.65 | |
| Total Clothing Room | $221.68 | $8,127.32 | |||||
| Environmental Services | |||||||
| 1 | 104300 | 5101 | 404 | 404 | Op Salaries - Environmental Services | $28,398.68 | $327,673.38 |
| 1 | 104300 | 5415 | 404 | 404 | Op Household Supply - Housekeeping | $2,252.52 | |
| 1 | 104300 | 5469 | 404 | 404 | Op Housekeeping - Housekeeping | $725.50 | $39,610.01 |
| Total Environmental Services | $29,124.18 | $369,535.91 | |||||
| Laundry | |||||||
| 1 | 104300 | 5101 | 405 | 405 | Op Salaries - Laundry | $5,709.81 | $5,709.81 |
| Total Laundry | $5,709.81 | $5,709.81 | |||||
| Physical Plant | |||||||
| 1 | 104300 | 5101 | 407 | 407 | Op Salaries - Physical Plant | $90,404.53 | $1,042,756.90 |
| 1 | 104300 | 5203 | 407 | 407 | Op Utilities - Maintenance | $91,908.89 | $1,106,547.09 |
| 1 | 104300 | 5311 | 407 | 407 | Op Land/Buildings - Maintenance | $125.13 | $377.11 |
| 2 | 390090 | 5340 | 407 | 407 | PM Office Copier - Maintenance | $611.00 | $7,343.70 |
| 1 | 104300 | 5346 | 407 | 407 | OP Maint, Repair, Insp NOC - Maintenance | $219.72 | |
| 2 | 390090 | 5346 | 407 | 407 | PM Maint Repair Inspection - Maintenance | $2,336.34 | $70,405.96 |
| 2 | 390090 | 5347 | 407 | 407 | PM Pest Control - Maintenance | $280.00 | |
| 1 | 104300 | 5348 | 407 | 407 | Op Janitor Serv - Gar / Tr - Maintenance | $1,290.00 | $11,971.43 |
| 2 | 390090 | 5351 | 407 | 407 | PM Training - Maintenance | $62.00 | |
| 1 | 104300 | 5354 | 407 | 407 | Op Hazard Waste Removal - Maintenance | $380.92 | $1,368.30 |
| 2 | 390090 | 5401 | 407 | 407 | PM Stationery/Office Supplies - Maintenance | $780.57 | |
| 1 | 104300 | 5406 | 407 | 407 | Op Vehicle Fuel - Maintenance | ($397.480) | $25,560.42 |
| 2 | 390090 | 5406 | 407 | 407 | PM Mtr Vehicle Fuel/Lube Maint | $453.60 | |
| 1 | 104300 | 5407 | 407 | 407 | Op Heat Fuel - Maintenance | $3,654.03 | |
| 2 | 390090 | 5408 | 407 | 407 | PM Refrig Supplies - Maintenance | $565.26 | $2,918.13 |
| 2 | 390090 | 5414 | 407 | 407 | PM Power Plant Supplies - Maintenance | $138.88 | $12,912.97 |
| 1 | 104300 | 5421 | 407 | 407 | Op Lumber, Building Supply - Maintenance | $13.58 | |
| 2 | 390090 | 5421 | 407 | 407 | PM Lumber, Building Supply - Maintenance | $2,612.92 | |
| 2 | 390090 | 5422 | 407 | 407 | PM Plumbing, Drainage Materials - Maintenance | $587.65 | $11,256.19 |
| 1 | 104300 | 5423 | 407 | 407 | Op Electrical Supply - Maintenance | $1,872.20 | |
| 2 | 390090 | 5423 | 407 | 407 | PM Electrical Supply - Maintenance | $2,885.33 | $7,571.27 |
| 2 | 390090 | 5424 | 407 | 407 | PM Painting Supplies - Maintenance | $255.21 | $1,856.01 |
| 1 | 104300 | 5432 | 407 | 407 | Op Repair Parts / Supply - Maintenance | $16.40 | $2,404.67 |
| 2 | 390090 | 5432 | 407 | 407 | PM Repair Parts/Supplies - Maintenance | $6,180.20 | $17,994.25 |
| 1 | 104300 | 5433 | 407 | 407 | Op Small Tools/Imp - Maintenance | $519.75 | |
| 2 | 390090 | 5433 | 407 | 407 | PM Small Tools/Imp - Maintenance | $82.44 | $943.13 |
| 2 | 390090 | 5437 | 407 | 407 | PM Weed/Bush Chemicals - Maintenance | $728.30 | |
| 2 | 390090 | 5438 | 407 | 407 | PM Nursery Products | $468.00 | $468.00 |
| 2 | 390090 | 5445 | 407 | 407 | PM Cement / Ready Mix Concrete - Maintenance | $9.81 | $28.09 |
| 2 | 390090 | 5450 | 407 | 407 | PM Salt/Sodium Chloride - Maintenance | $1,158.06 | $3,898.83 |
| 2 | 390090 | 5468 | 407 | 407 | PM Hsp-Laundry Supply - Maintenance | $1,292.50 | |
| 1 | 104300 | 5817 | 407 | 407 | Op Motor Pool Charges - Motor Pool | $252.00 | $4,598.82 |
| 1 | 104300 | 5820 | 407 | 407 | Op Hsp - Per Diem - Maintenance | $263.92 | |
| Total Physical Plant | $199,258.57 | $2,345,834.36 | |||||
| Security | |||||||
| 1 | 104300 | 5101 | 408 | 408 | Op Salaries - Security | $18,126.09 | $261,007.04 |
| Total Security | $18,126.09 | $261,007.04 | |||||
| Health Information Services | |||||||
| 1 | 104300 | 5101 | 409 | 409 | Op Salaries - Health Information Service | $12,260.89 | $147,029.91 |
| 1 | 104300 | 5819 | 409 | 409 | Op Hsp - Per Diem - Medical Records | $395.88 | |
| Total Health Information Services | $12,260.89 | $147,425.79 | |||||
| Employee Health Clinic | |||||||
| 1 | 104300 | 5462 | 415 | 415 | Op Hsp - Drugs - Employee Health Clinic | $896.11 | |
| Total Employee Health Clinic | $0.00 | $896.11 | |||||
| Human Resources | |||||||
| 1 | 104300 | 5101 | 502 | 502 | Op Salaries - Human Resources | $23,039.63 | $276,451.18 |
| Total Human Resources | $23,039.63 | $276,451.18 | |||||
| Performance Improvement | |||||||
| 1 | 104300 | 5101 | 503 | 503 | Op Salaries - IOP/QM | $7,314.11 | $90,529.20 |
| Total Performance Improvement | $7,314.11 | $90,529.20 | |||||
| Chaplain | |||||||
| 1 | 104300 | 5101 | 504 | 504 | Op Salaries - Chaplain | $2,542.50 | $27,992.38 |
| Total Chaplain | $2,542.50 | $27,993.28 | |||||
| Information Management | |||||||
| 1 | 104300 | 5101 | 505 | 505 | Op Salaries - Information Management | $12,472.58 | $145,316.64 |
| Total Information Management | $12,472.58 | $145,316.64 | |||||
| Business Administration | |||||||
| 1 | 104300 | 5101 | 506 | 506 | Op Salaries - Business Administration | $21,218.78 | $277,287.50 |
| Total Business Administration | $21,218.78 | $277,287.50 | |||||
| Communication & Printing | |||||||
| 1 | 104300 | 5101 | 509 | 509 | Op Salaries - Communication / Printing | $5,595.03 | $83,879.88 |
| Total Communication & Printing | $5,595.03 | $83,879.88 | |||||
| Depreciation | |||||||
| 1 | 104300 | 5601 | 601 | 601 | Op Depreciation - Building Improvements | $44,189.74 | $530,276.82 |
| 1 | 104300 | 5601 | 601 | 601 | Op Depreciation - Buildings | $20,869.93 | $20,869.93 |
| 1 | 104300 | 5601 | 601 | 601 | Op Depreciation - Fixed Equipment | $19,360.72 | $232,328.68 |
| 1 | 104300 | 5601 | 601 | 601 | Op Depreciation - Land Improvements | $529.76 | $6,357.16 |
| 1 | 104300 | 5601 | 601 | 601 | Op Depreciation - Major Moveable | $21,100.42 | $253,205.03 |
| Total Depreciation | $106,050.57 | $1,272,606.87 | |||||
| Department of Corrections | |||||||
| 1 | 104300 | 5462 | 710 | 710 | Op Drugs - Doc | ($2,186.88) | |
| Total Department of Corrections | $0.00 | ($2,186.88) | |||||
| Grand Total All Cost Centers | $1,541,647.48 | $21,404,204.23 | |||||